Plan 2379 Modeled Plan, Vista RoblesBanningCA92220
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Banning at Plan 2379 Modeled Plan, Vista Robles, Banning, CA, 92220 offers a 9.59% rental yield on a $511,990 purchase with $4,091/mo rent. Total monthly income registers $4,091/mo, and a $2,506/mo payment leaves $924/mo available for distribution. Annual cash flow reaches $11,084/yr on $168,445 to close, and return on cash invested stands at 26.64% in year one. Equity gained on principal adds $3,304/yr while 5% annual appreciation supports $141,453 over five years. Portfolio math shows five-year ROI at 138.91% and total cumulative return in cash at $233,980. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,091/mo property income against a $2,506/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92220, Banning, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,184 (100%) |
| Owner Occupied HU | 9,545 (67.3%) |
| Renter Occupied HU | 3,802 (26.8%) |
| Vacant Housing Units | 837 ( 5.9%) |
| Median Home Value | $444,674 |
| Average Home Value | $504,781 |
Housing Distribution
Address Breakdown
Residential
12,885
Single Family
12,559
Multi-Family
326
Businesses
695
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • KB Home
Mls Name: KB Home
Mls Provider:
Mls ID: #N/A