Plan 2338 Modeled Plan, Matthews Ridge, Lillington, NC, 27546 | $459/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1671 sft

404 Cross Link Dr, Angier, NC, 27501

3 Bed
2 Bath
1352 sft

1004 Bren Village Ct, Fuquay Varina, NC, 27526

PEARSON Plan, The Townes at Matthews Landing

3 Bed
3 Bath
1418 sft

PEARSON Plan, The Townes at Matthews Landing, Fuquay Varina, NC, 27526

3 Bed
2 Bath
1539 sft

2274 White Memorial Church Rd, Willow Spring, NC, 27592

Nearby investment properties with comparable prices

3 Bed
2 Bath
1725 sft

289 Greenbay St, Lillington, NC, 27546

The Wake Plan, Gregory Village Townhomes

3 Bed
3 Bath
1899 sft

The Wake Plan, Gregory Village Townhomes, Lillington, NC, 27546

3 Bed
2 Bath
1175 sft

3202 Finch Ct, Sanford, NC, 27332

3 Bed
2 Bath
1445 sft

Plan 1445 Modeled Plan, Matthews Ridge, Lillington, NC, 27546

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lillington at Plan 2338 Modeled Plan, Matthews Ridge, Lillington, NC, 27546 uses $111,712 cash to close to unlock $5,503/yr annual cash flow and $459/mo monthly cash flow. Total monthly income runs $2,512/mo, and a $1,649/mo payment keeps the spread at $459/mo. Purchase price stands at $336,990, and rental yield measures 8.95% with $2,512/mo rent. Return on cash invested shows 24.84% in year one, and 5% annual appreciation builds toward $93,104 over five years. Five-year ROI reaches 129.15% and total cumulative return in cash records $144,273. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,512/mo property income covering a $1,649/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 27546, Lillington, NC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,340 (100%)
Owner Occupied HU	5,690 (60.9%)
Renter Occupied HU	2,571 (27.5%)
Vacant Housing Units	1,079 (11.6%)
Median Home Value	$323,477
Average Home Value	$334,710