Plan 2330 Modeled Plan, Mason HeightsFederal WayWA98003
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Federal Way at Plan 2330 Modeled Plan, Mason Heights, Federal Way, WA, 98003 uses $224,691 cash to close to unlock $14,093/yr annual cash flow and $1,174/mo monthly cash flow. Total monthly income runs $5,280/mo, and a $3,343/mo payment keeps the spread at $1,174/mo. Purchase price stands at $682,950, and rental yield measures 9.28% with $5,280/mo rent. Return on cash invested shows 26.33% in year one, and 5% annual appreciation builds toward $188,686 over five years. Five-year ROI reaches 137.03% and total cumulative return in cash records $307,887. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,280/mo property income covering a $3,343/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98003, Federal Way, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,028 (100%) |
| Owner Occupied HU | 9,192 (45.9%) |
| Renter Occupied HU | 10,187 (50.9%) |
| Vacant Housing Units | 649 ( 3.2%) |
| Median Home Value | $539,109 |
| Average Home Value | $663,372 |
Housing Distribution
Address Breakdown
Residential
19,426
Single Family
12,485
Multi-Family
6,941
Businesses
1,833
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • KB Home
Mls Name: KB Home
Mls Provider:
Mls ID: #N/A