Plan 2311 Plan, Harter EstatesYuba CityCA95993
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Yuba City at Plan 2311 Plan, Harter Estates, Yuba City, CA, 95993 generates $3,839/mo in rent and, after a $2,648/mo payment, leaves $492/mo in cash flow. Total monthly income is $3,839/mo, and annual cash flow is $5,907/yr on $177,986 invested. Return on cash invested sits at 23.38% in year one, and rental yield is 8.52% on a $540,990 entry. Equity gained on principal adds $3,491/yr, while 5% annual appreciation builds toward $149,466 over five years. Five-year ROI reaches 121.42% and total cumulative return in cash sums $216,109. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,839/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95993, Yuba City, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,631 (100%) |
| Owner Occupied HU | 8,697 (68.9%) |
| Renter Occupied HU | 3,568 (28.2%) |
| Vacant Housing Units | 366 ( 2.9%) |
| Median Home Value | $455,045 |
| Average Home Value | $491,374 |
Housing Distribution
Address Breakdown
Residential
12,449
Single Family
11,740
Multi-Family
709
Businesses
676
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A