Plan 2303 Plan, The Front Row at AstaireSouth El MonteCA91733
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in South El Monte at Plan 2303 Plan, The Front Row at Astaire, South El Monte, CA, 91733 earns $2,743/mo cash flow from $8,400/mo rent with a $4,476/mo payment. Total monthly income totals $8,400/mo, and annual cash flow totals $32,913/yr on $300,867 capital. ROI tracks 31% on current figures, and rental yield reads 11.02% at a $914,490 purchase. Equity gained on principal adds $5,901/yr, and 5% annual appreciation supports $252,657 over five years. Five-year ROI reaches 162.27% and total cumulative return in cash sums $488,221. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $8,400/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91733, South El Monte, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,890 (100%) |
| Owner Occupied HU | 4,341 (39.9%) |
| Renter Occupied HU | 6,285 (57.7%) |
| Vacant Housing Units | 264 ( 2.4%) |
| Median Home Value | $654,002 |
| Average Home Value | $690,364 |
Housing Distribution
Address Breakdown
Residential
10,536
Single Family
8,101
Multi-Family
2,435
Businesses
2,838
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • KB Home
Mls Name: KB Home
Mls Provider:
Mls ID: #N/A