Plan 2236 Modeled Plan, Riva at Delta ShoresSacramentoCA95832
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sacramento at Plan 2236 Modeled Plan, Riva at Delta Shores, Sacramento, CA, 95832 priced at $543,990 pairs $4,180/mo rent with $814/mo cash flow after a $2,663/mo payment. Total monthly income equals $4,180/mo, and annual cash flow comes to $9,772/yr on $178,973 invested. Return on cash invested is 25.52% in year one, and rental yield stands at 9.22% on a $543,990 basis. Equity gained on principal adds $3,510/yr, and 5% annual appreciation accumulates to $150,294 by year five. Five-year ROI measures 132.91% and total cumulative return in cash reaches $237,871. For financing, Ziffy Mortgage’s DSCR program evaluates $4,180/mo property income against a $2,663/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95832, Sacramento, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,946 (100%) |
| Owner Occupied HU | 1,788 (60.7%) |
| Renter Occupied HU | 1,082 (36.7%) |
| Vacant Housing Units | 76 ( 2.6%) |
| Median Home Value | $461,179 |
| Average Home Value | $532,616 |
Housing Distribution
Address Breakdown
Residential
3,156
Single Family
3,116
Multi-Family
40
Businesses
141
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • KB Home
Mls Name: KB Home
Mls Provider:
Mls ID: #N/A