Plan 2218 Plan, Rancho MadrinaSan JacintoCA92582
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Jacinto at Plan 2218 Plan, Rancho Madrina, San Jacinto, CA, 92582 earns $924/mo cash flow from $4,098/mo rent with a $2,511/mo payment. Total monthly income totals $4,098/mo, and annual cash flow totals $11,093/yr on $168,774 capital. ROI tracks 26.63% on current figures, and rental yield reads 9.59% at a $512,990 purchase. Equity gained on principal adds $3,310/yr, and 5% annual appreciation supports $141,730 over five years. Five-year ROI reaches 138.88% and total cumulative return in cash sums $234,390. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,098/mo property income instead of your personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92582, San Jacinto, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,150 (100%) |
| Owner Occupied HU | 4,684 (76.2%) |
| Renter Occupied HU | 1,214 (19.7%) |
| Vacant Housing Units | 252 ( 4.1%) |
| Median Home Value | $519,831 |
| Average Home Value | $595,630 |
Housing Distribution
Address Breakdown
Residential
5,865
Single Family
5,865
Multi-Family
0
Businesses
152
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • KB Home
Mls Name: KB Home
Mls Provider:
Mls ID: #N/A