Plan 2212 Plan, Vista Del Oro ReserveTucsonAZ85742
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tucson at Plan 2212 Plan, Vista Del Oro Reserve, Tucson, AZ, 85742 priced at $459,990 converts $3,376/mo rent into $657/mo cash flow after a $2,251/mo obligation. Total monthly income equals $3,376/mo, and annual cash flow totals $7,888/yr on $152,487 invested. Return on cash invested prints 25.08% in year one, and rental yield reads 8.81% against a $459,990 entry. Equity gained on principal adds $2,968/yr, while 5% annual appreciation compiles into $127,087 by year five. Five-year ROI reaches 130.22% and total cumulative return in cash sums $198,574. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,376/mo property income covering a $2,251/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85742, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,008 (100%) |
| Owner Occupied HU | 10,700 (76.4%) |
| Renter Occupied HU | 2,679 (19.1%) |
| Vacant Housing Units | 629 ( 4.5%) |
| Median Home Value | $395,283 |
| Average Home Value | $462,717 |
Housing Distribution
Address Breakdown
Residential
13,822
Single Family
11,545
Multi-Family
2,277
Businesses
224
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
