Plan 2211 Modeled Plan, Villas at Presidio,San Antonio,TX,78249

Investment Highlights

Rental property for sale in San Antonio at Plan 2211 Modeled Plan, Villas at Presidio, San Antonio, TX, 78249 offers $2,832/mo rent that, after a $1,909/mo payment, leaves $59/mo cash flow. Total monthly income is $2,832/mo, and annual cash flow is $702/yr on $129,283 cash. Return on cash invested measures 20.45% in year one, and rental yield stands at 8.71% at a $389,995 entry. Equity gained on principal adds $2,517/yr while 5% annual appreciation compounds into $107,748 by year five. Five-year ROI records 106.98% and total cumulative return in cash reaches $138,307. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,832/mo property income versus a $1,909/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.