Plan 2202 Plan, Heritage at ParkwoodHughsonCA95326
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hughson at Plan 2202 Plan, Heritage at Parkwood, Hughson, CA, 95326 uses $173,051 cash to close to unlock $6,115/yr annual cash flow and $510/mo monthly cash flow. Total monthly income runs $3,763/mo, and a $2,574/mo payment keeps the spread at $510/mo. Purchase price stands at $525,990, and rental yield measures 8.58% with $3,763/mo rent. Return on cash invested shows 23.59% in year one, and 5% annual appreciation builds toward $145,321 over five years. Five-year ROI reaches 122.57% and total cumulative return in cash records $212,108. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,763/mo property income covering a $2,574/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95326, Hughson, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,793 (100%) |
| Owner Occupied HU | 2,536 (66.9%) |
| Renter Occupied HU | 1,095 (28.9%) |
| Vacant Housing Units | 162 ( 4.3%) |
| Median Home Value | $547,089 |
| Average Home Value | $634,353 |
Housing Distribution
Address Breakdown
Residential
3,053
Single Family
2,865
Multi-Family
188
Businesses
228
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lisa Celestino • KB Home
Mls Name: KB Home
Mls Provider:
Mls ID: #N/A