Plan 2202 Plan, Heritage at ParkwoodB2poi HughsonCA95326
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in B2poi Hughson at Plan 2202 Plan, Heritage at Parkwood, B2poi Hughson, CA, 95326 generates $3,721/mo in rent and, after a $2,599/mo payment, leaves $436/mo in cash flow. Total monthly income is $3,721/mo, and annual cash flow is $5,234/yr on $174,696 invested. Return on cash invested sits at 23.06% in year one, and rental yield is 8.41% on a $530,990 entry. Equity gained on principal adds $3,426/yr, while 5% annual appreciation builds toward $146,703 over five years. Five-year ROI reaches 119.7% and total cumulative return in cash sums $209,117. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,721/mo property income rather than buyer’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95326, Hughson, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,793 (100%) |
| Owner Occupied HU | 2,536 (66.9%) |
| Renter Occupied HU | 1,095 (28.9%) |
| Vacant Housing Units | 162 ( 4.3%) |
| Median Home Value | $547,089 |
| Average Home Value | $634,353 |
Housing Distribution
Address Breakdown
Residential
3,053
Single Family
2,865
Multi-Family
188
Businesses
228
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • KB Home
Mls Name: KB Home
Mls Provider:
Mls ID: #N/A