Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: $1 - $3k+
Home Type: Single Family
Get DSCR Mortgage Rate Quote
$754,990
4 bds5 ba2962sqft
Plan 218 Plan, 6 Creeks at Waterridge: 70ft. lotsKyleTX78640
6.05%
Gross Yield
12.51%
ROI
$3,806/m
Est. Rent
$0
Total Investment
$0
Down Payment
$0
Closing Costs
For Sale








Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Explore more listings using simple english
Investment Highlights
Investment property for sale in Kyle at Plan 218 Plan, 6 Creeks at Waterridge: 70ft. Total monthly income runs $3,806/mo, and a $3,695/mo payment. Purchase price stands at $754,990, and rental yield measures 6.05% with $3,806/mo rent. Return on cash invested shows 12.51% in year one, and 5% annual appreciation builds toward $208,590 over five years. Five-year ROI reaches 64.36% and total cumulative return in cash records $159,864. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,806/mo property income covering a $3,695/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved









