Plan 2139 Modeled Plan, Carrera at TerracinaLake ElsinoreCA92530
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lake Elsinore at Plan 2139 Modeled Plan, Carrera at Terracina, Lake Elsinore, CA, 92530 uses $192,462 cash to close to unlock $4,745/yr annual cash flow and $395/mo monthly cash flow. Total monthly income runs $4,014/mo, and a $2,863/mo payment keeps the spread at $395/mo. Purchase price stands at $584,990, and rental yield measures 8.23% with $4,014/mo rent. Return on cash invested shows 22.53% in year one, and 5% annual appreciation builds toward $161,622 over five years. Five-year ROI reaches 116.84% and total cumulative return in cash records $224,871. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,014/mo property income covering a $2,863/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92530, Lake Elsinore, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,602 (100%) |
| Owner Occupied HU | 12,181 (62.1%) |
| Renter Occupied HU | 6,569 (33.5%) |
| Vacant Housing Units | 852 ( 4.3%) |
| Median Home Value | $565,012 |
| Average Home Value | $584,170 |
Housing Distribution
Address Breakdown
Residential
18,298
Single Family
17,734
Multi-Family
564
Businesses
1,161
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • KB Home
Mls Name: KB Home
Mls Provider:
Mls ID: #N/A