Plan 2097 Plan, Rancho MadrinaSan JacintoCA92582
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Jacinto at Plan 2097 Plan, Rancho Madrina, San Jacinto, CA, 92582 listed at $500,990 pairs $3,894/mo rent with a $2,452/mo payment to leave $795/mo cash flow. Total monthly income runs $3,894/mo, and annual cash flow reaches $9,539/yr on $164,826 cash to close. Return on cash invested measures 25.85% in year one, and rental yield registers 9.33% at a $500,990 basis. Equity gained on principal adds $3,233/yr, and annual property appreciation at 5% supports $138,414 by year five. Five-year ROI tracks 134.63% and total cumulative return in cash totals $221,911. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,894/mo property income relative to a $2,452/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92582, San Jacinto, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,150 (100%) |
| Owner Occupied HU | 4,684 (76.2%) |
| Renter Occupied HU | 1,214 (19.7%) |
| Vacant Housing Units | 252 ( 4.1%) |
| Median Home Value | $519,831 |
| Average Home Value | $595,630 |
Housing Distribution
Address Breakdown
Residential
5,865
Single Family
5,865
Multi-Family
0
Businesses
152
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • KB Home
Mls Name: KB Home
Mls Provider:
Mls ID: #N/A