Plan 2069 Modeled Plan, Arete at Kyle CanyonLas VegasNV89166








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Las Vegas at Plan 2069 Modeled Plan, Arete at Kyle Canyon, Las Vegas, NV, 89166 earns $544/mo cash flow from $3,277/mo rent with a $2,315/mo payment. Total monthly income totals $3,277/mo, and annual cash flow totals $6,530/yr on $156,796 capital. ROI tracks 24.07% on current figures, and rental yield reads 8.31% at a $472,990 purchase. Equity gained on principal adds $3,052/yr, and 5% annual appreciation supports $130,678 over five years. Five-year ROI reaches 124.65% and total cumulative return in cash sums $195,444. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,277/mo property income instead of your personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices












