Plan 2053 Modeled Plan, Avalon at Spring Mountain RanchRiversideCA92507
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Riverside at Plan 2053 Modeled Plan, Avalon at Spring Mountain Ranch, Riverside, CA, 92507 priced at $675,990 pairs $6,200/mo rent with $2,018/mo cash flow after a $3,309/mo payment. Total monthly income equals $6,200/mo, and annual cash flow comes to $24,214/yr on $222,401 invested. Return on cash invested is 30.95% in year one, and rental yield stands at 11.01% on a $675,990 basis. Equity gained on principal adds $4,362/yr, and 5% annual appreciation accumulates to $186,764 by year five. Five-year ROI measures 162% and total cumulative return in cash reaches $360,289. For financing, Ziffy Mortgage’s DSCR program evaluates $6,200/mo property income against a $3,309/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92507, Riverside, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,739 (100%) |
| Owner Occupied HU | 8,330 (35.1%) |
| Renter Occupied HU | 13,515 (56.9%) |
| Vacant Housing Units | 1,894 ( 8.0%) |
| Median Home Value | $607,258 |
| Average Home Value | $625,569 |
Housing Distribution
Address Breakdown
Residential
21,178
Single Family
13,513
Multi-Family
7,665
Businesses
2,260
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • KB Home
Mls Name: KB Home
Mls Provider:
Mls ID: #N/A