Plan 2050 Modeled Plan, Butte Vista at CobblestoneOlivehurstCA95961
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Olivehurst at Plan 2050 Modeled Plan, Butte Vista at Cobblestone, Olivehurst, CA, 95961 with 5% annual appreciation on a $497,460 basis while $3,350/mo rent supports operations. Total monthly income totals $3,350/mo and a $2,435/mo payment preserves $272/mo for cash returns. Annual cash flow comes to $3,269/yr on $164,908 deployed, and return on cash invested reaches 21.89% in year one. Equity gained on principal adds $3,210/yr, and five-year appreciation sums $137,439 alongside rental yield of 8.08%. Five-year ROI measures 113.48% and total cumulative return in cash totals $187,130.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,350/mo property income versus a $2,435/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95961, Olivehurst, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,106 (100%) |
| Owner Occupied HU | 7,417 (66.8%) |
| Renter Occupied HU | 3,043 (27.4%) |
| Vacant Housing Units | 646 ( 5.8%) |
| Median Home Value | $431,688 |
| Average Home Value | $443,252 |
Housing Distribution
Address Breakdown
Residential
10,663
Single Family
10,381
Multi-Family
282
Businesses
236
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Melody Elskes • KB Home
Mls Name: KB Home
Mls Provider:
Mls ID: #N/A