Plan 2026 Modeled Plan, Astaire at StarliteSouth El MonteCA91733
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in South El Monte at Plan 2026 Modeled Plan, Astaire at Starlite, South El Monte, CA, 91733 uses $325,542 cash to close to unlock $27,347/yr annual cash flow and $2,279/mo monthly cash flow. Total monthly income runs $8,400/mo, and a $4,843/mo payment keeps the spread at $2,279/mo. Purchase price stands at $989,490, and rental yield measures 10.19% with $8,400/mo rent. Return on cash invested shows 28.46% in year one, and 5% annual appreciation builds toward $273,378 over five years. Five-year ROI reaches 148.65% and total cumulative return in cash records $483,928. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $8,400/mo property income covering a $4,843/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91733, South El Monte, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,890 (100%) |
| Owner Occupied HU | 4,341 (39.9%) |
| Renter Occupied HU | 6,285 (57.7%) |
| Vacant Housing Units | 264 ( 2.4%) |
| Median Home Value | $654,002 |
| Average Home Value | $690,364 |
Housing Distribution
Address Breakdown
Residential
10,536
Single Family
8,101
Multi-Family
2,435
Businesses
2,838
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ashia Gomes • KB Home
Mls Name: KB Home
Mls Provider:
Mls ID: #N/A