Plan 2013 Plan, Timber Sky - Adora II, Flagstaff, AZ, 86001 | 6.46% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
3029 sft

3958 S Box Canyon Trl, Flagstaff, AZ, 86005

Currently Rented+ 2 more

3 Bed
2 Bath
2401 sft

211 E Elm Ave, Flagstaff, AZ, 86001

4 Bed
3 Bath
1593 sft

2625 E Heidi Loop, Flagstaff, AZ, 86004

3 Bed
2 Bath
1920 sft

630 W Cattle Drive Trl, Flagstaff, AZ, 86005

Nearby investment properties with comparable prices

3 Bed
2 Bath
302 sft

17895 S Silverlake Dr, Munds Park, AZ, 86017

3 Bed
3 Bath
1900 sft

3224 N Dyer St, Flagstaff, AZ, 86004

4 Bed
4 Bath
292 sft

4560 Andromeda Ct, Bellemont, AZ, 86015

2 Bed
1 Bath
1075 sft

420 W Navajo Rd, Flagstaff, AZ, 86001

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income totals $3,900/mo. ROI tracks 18.12% on current figures, and rental yield reads 6.46% at a $724,900 purchase. Equity gained on principal adds $4,678/yr, and 5% annual appreciation supports $200,277 over five years. Five-year ROI reaches 92.88% and total cumulative return in cash sums $221,505. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,900/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 86001, Flagstaff, AZ area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,498 (100%)
Owner Occupied HU	5,718 (36.9%)
Renter Occupied HU	7,610 (49.1%)
Vacant Housing Units	2,170 (14.0%)
Median Home Value	$617,005
Average Home Value	$643,322