Plan 2013 Modeled Plan, Mandarina Horizon, Marana, AZ, 85658 | $904/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2341 sft

6049 N Reliance Dr, Tucson, AZ, 85704

3 Bed
3 Bath
2006 sft

5773 W Rattler St, Tucson, AZ, 85742

3 Bed
2 Bath
1514 sft

142 W Suffolk Dr, Oro Valley, AZ, 85704

4 Bed
2 Bath
2338 sft

12735 N Satsuma Dr, Marana, AZ, 85653

Nearby investment properties with comparable prices

3 Bed
2 Bath
1131 sft

2125 N Jacamar Ln, Tucson, AZ, 85745

3 Bed
2 Bath
1264 sft

10279 W Harper St, Marana, AZ, 85653

Plan 1465 Modeled Plan, Wildflower Reserve

3 Bed
2 Bath
1465 sft

Plan 1465 Modeled Plan, Wildflower Reserve, Tucson, AZ, 85739

3 Bed
2 Bath
1515 sft

12855 N Ong Dr, Marana, AZ, 85653

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Marana at Plan 2013 Modeled Plan, Mandarina Horizon, Marana, AZ, 85658 earns $904/mo cash flow from $3,209/mo rent with a $1,909/mo payment. Total monthly income totals $3,209/mo, and annual cash flow totals $10,842/yr on $129,282 capital. ROI tracks 28.3% on current figures, and rental yield reads 9.87% at a $389,990 purchase. Equity gained on principal adds $2,517/yr, and 5% annual appreciation supports $107,747 over five years. Five-year ROI reaches 147.46% and total cumulative return in cash sums $190,637. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,209/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA