Plan 2005 Plan, The Legends at Gladden FarmsMaranaAZ85653
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Marana at Plan 2005 Plan, The Legends at Gladden Farms, Marana, AZ, 85653 generates $2,317/mo in rent and, after a $1,777/mo payment, leaves $171/mo in cash flow. Total monthly income is $2,317/mo, and annual cash flow is $2,052/yr on $120,331 invested. Return on cash invested sits at 21.61% in year one, and rental yield is 7.66% on a $362,990 entry. Equity gained on principal adds $2,342/yr, while 5% annual appreciation builds toward $100,287 over five years. Five-year ROI reaches 111.61% and total cumulative return in cash sums $134,304. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,317/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85653, Marana, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,402 (100%) |
| Owner Occupied HU | 8,502 (81.7%) |
| Renter Occupied HU | 948 ( 9.1%) |
| Vacant Housing Units | 952 ( 9.2%) |
| Median Home Value | $363,600 |
| Average Home Value | $359,649 |
Housing Distribution
Address Breakdown
Residential
9,047
Single Family
7,172
Multi-Family
1,875
Businesses
219
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
