Plan 2003 Plan, Mustang ValleyManorTX78653
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Manor at Plan 2003 Plan, Mustang Valley, Manor, TX, 78653 with 5% annual appreciation on a $341,995 basis while $2,628/mo rent supports operations. Total monthly income totals $2,628/mo and a $1,674/mo payment preserves $196/mo for cash returns. Annual cash flow comes to $2,351/yr on $113,371 deployed, and return on cash invested reaches 21.98% in year one. Equity gained on principal adds $2,207/yr, and five-year appreciation sums $94,487 alongside rental yield of 9.22%. Five-year ROI measures 115.17% and total cumulative return in cash totals $130,569.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,628/mo property income versus a $1,674/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78653, Manor, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,105 (100%) |
| Owner Occupied HU | 13,219 (73.0%) |
| Renter Occupied HU | 3,411 (18.8%) |
| Vacant Housing Units | 1,475 ( 8.1%) |
| Median Home Value | $379,053 |
| Average Home Value | $442,432 |
Housing Distribution
Address Breakdown
Residential
15,691
Single Family
14,498
Multi-Family
1,193
Businesses
503
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
