Plan 2 Plan, Woodrose at Painted PrairieAuroraCO80019
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Aurora at Plan 2 Plan, Woodrose at Painted Prairie, Aurora, CO, 80019 with 5% annual appreciation on a $500,990 basis while $3,542/mo rent supports operations. Total monthly income totals $3,542/mo and a $2,452/mo payment preserves $622/mo for cash returns. Annual cash flow comes to $7,469/yr on $164,826 deployed, and return on cash invested reaches 24.59% in year one. Equity gained on principal adds $3,233/yr, and five-year appreciation sums $138,414 alongside rental yield of 8.48%. Five-year ROI measures 127.45% and total cumulative return in cash totals $210,079.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,542/mo property income versus a $2,452/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80019, Aurora, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,729 (100%) |
| Owner Occupied HU | 3,479 (73.6%) |
| Renter Occupied HU | 558 (11.8%) |
| Vacant Housing Units | 692 (14.6%) |
| Median Home Value | $598,698 |
| Average Home Value | $607,670 |
Housing Distribution
Address Breakdown
Residential
3,421
Single Family
2,789
Multi-Family
632
Businesses
59
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
