Plan 2 Plan, MeridianSuisun CityCA94585
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderInvestors who treat current yield as secondary to long-run equity growth will find Plan 2 Plan, Meridian, Suisun City, CA, 94585 in Suisun City worth modelling. At $624,990 with a 7.61% gross yield, the $3,966/mo rent leaves $100/mo after the $2,810/mo payment, sufficient to cover costs, modest in distribution. Ziffy Mortgage's 1.41 DSCR loan can finance the acquisition without personal income documentation. Appreciation of 5%/yr is projected to add $172,673 by year five; $5,756/yr in principal reduction adds further equity. Total projected return: $243,414.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 7.6% | 6.2% |
| Monthly Cash Flow | $100 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,966 |
| Total Monthly Debt Service | $3,618 |
| DSCR Ratio | 1.10x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94585, Suisun City, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,828 (100%) |
| Owner Occupied HU | 6,337 (64.5%) |
| Renter Occupied HU | 3,048 (31.0%) |
| Vacant Housing Units | 443 ( 4.5%) |
| Median Home Value | $604,588 |
| Average Home Value | $653,104 |
Housing Distribution
Address Breakdown
Residential
9,515
Single Family
8,647
Multi-Family
868
Businesses
666
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94585, Suisun City, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,828 (100%) |
| Owner Occupied HU | 6,337 (64.5%) |
| Renter Occupied HU | 3,048 (31.0%) |
| Vacant Housing Units | 443 ( 4.5%) |
| Median Home Value | $604,588 |
| Average Home Value | $653,104 |
Housing Distribution
Address Breakdown
Residential
9,515
Single Family
8,647
Multi-Family
868
Businesses
666
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Century Communities
Mls Name: Century Communities
Mls Provider:
Mls ID: #N/A