Plan 1997 Plan, Sagebrush at Magnolia ParkVacavilleCA95687
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Vacaville at Plan 1997 Plan, Sagebrush at Magnolia Park, Vacaville, CA, 95687 priced at $630,990 converts $4,364/mo rent into $461/mo cash flow after a $3,088/mo obligation. Total monthly income equals $4,364/mo, and annual cash flow totals $5,532/yr on $207,596 invested. Return on cash invested prints 22.72% in year one, and rental yield reads 8.3% against a $630,990 entry. Equity gained on principal adds $4,072/yr, while 5% annual appreciation compiles into $174,331 by year five. Five-year ROI reaches 117.9% and total cumulative return in cash sums $244,749. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,364/mo property income covering a $3,088/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95687, Vacaville, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,485 (100%) |
| Owner Occupied HU | 15,822 (62.1%) |
| Renter Occupied HU | 8,727 (34.2%) |
| Vacant Housing Units | 936 ( 3.7%) |
| Median Home Value | $629,346 |
| Average Home Value | $639,270 |
Housing Distribution
Address Breakdown
Residential
25,066
Single Family
20,621
Multi-Family
4,445
Businesses
878
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lisa Celestino • KB Home
Mls Name: KB Home
Mls Provider:
Mls ID: #N/A