Plan 1950 Plan, Autumnwood at TivoliModestoCA95357
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Modesto at Plan 1950 Plan, Autumnwood at Tivoli, Modesto, CA, 95357 uses $175,354 cash to close to unlock $1,807/yr annual cash flow and $151/mo monthly cash flow. Total monthly income runs $3,448/mo, and a $2,609/mo payment keeps the spread at $151/mo. Purchase price stands at $532,990, and rental yield measures 7.76% with $3,448/mo rent. Return on cash invested shows 21.09% in year one, and 5% annual appreciation builds toward $147,255 over five years. Five-year ROI reaches 109.16% and total cumulative return in cash records $191,409. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,448/mo property income covering a $2,609/mo payment rather than investor’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95357, Modesto, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,127 (100%) |
| Owner Occupied HU | 2,835 (68.7%) |
| Renter Occupied HU | 1,171 (28.4%) |
| Vacant Housing Units | 121 ( 2.9%) |
| Median Home Value | $521,319 |
| Average Home Value | $549,821 |
Housing Distribution
Address Breakdown
Residential
4,048
Single Family
4,048
Multi-Family
0
Businesses
620
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • KB Home
Mls Name: KB Home
Mls Provider:
Mls ID: #N/A