Plan 1942 Plan, Terrain Oak Valley,Castle Rock,CO,80108

Investment Highlights

Investment property for sale in Castle Rock at Plan 1942 Plan, Terrain Oak Valley, Castle Rock, CO, 80108 offers a 7.37% rental yield on a $639,990 purchase with $3,932/mo rent. Total monthly income registers $3,932/mo, and a $3,132/mo payment leaves $203/mo available for distribution. Annual cash flow reaches $2,432/yr on $210,557 to close, and return on cash invested stands at 21.22% in year one. Equity gained on principal adds $4,130/yr while 5% annual appreciation supports $176,817 over five years. Portfolio math shows five-year ROI at 109.33% and total cumulative return in cash at $230,211. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,932/mo property income against a $3,132/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.