Plan 1923 Plan, Veranda at Stone Creek VillageRancho CordovaCA95670
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rancho Cordova at Plan 1923 Plan, Veranda at Stone Creek Village, Rancho Cordova, CA, 95670 priced at $510,950 converts $3,480/mo rent into $319/mo cash flow after a $2,501/mo obligation. Total monthly income equals $3,480/mo, and annual cash flow totals $3,828/yr on $168,103 invested. Return on cash invested prints 22.34% in year one, and rental yield reads 8.17% against a $510,950 entry. Equity gained on principal adds $3,297/yr, while 5% annual appreciation compiles into $141,166 by year five. Five-year ROI reaches 115.85% and total cumulative return in cash sums $194,750. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,480/mo property income covering a $2,501/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95670, Rancho Cordova, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,099 (100%) |
| Owner Occupied HU | 12,237 (53.0%) |
| Renter Occupied HU | 10,129 (43.9%) |
| Vacant Housing Units | 733 ( 3.2%) |
| Median Home Value | $529,719 |
| Average Home Value | $562,530 |
Housing Distribution
Address Breakdown
Residential
22,484
Single Family
18,510
Multi-Family
3,974
Businesses
1,456
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gretta Harris • Elliott Homes
Mls Name: Elliott Homes
Mls Provider:
Mls ID: #N/A