Plan 1908 Modeled Plan, Creekside at Estancia, Austin, TX, 78748 | $371/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Plan 1908 Modeled Plan, Creekside at Estancia, Austin, TX, 78748 | $371/mo Cash Flow | Ziffy

For Sale

Listed for sale 3 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2070 sft

Plan 2070 Plan, Creekside at Estancia, Austin, TX, 78748

3 Bed
3 Bath
1780 sft

Plan 1780 Plan, Creekside at Estancia, Austin, TX, 78748

Plan 1360 Modeled Plan, Creekside at Estancia

3 Bed
2 Bath
1360 sft

Plan 1360 Modeled Plan, Creekside at Estancia, Austin, TX, 78748

3 Bed
2 Bath
1690 sft

13002 Stanford Dr #40, Austin, TX, 78748

Nearby investment properties with comparable prices

4 Bed
2 Bath
1820 sft

1353 Blue Oak Blvd, San Marcos, TX, 78666

3 Bed
2 Bath
1454 sft

Cypress Plan, Sage Hollow, Kyle, TX, 78640

Avery Plan, Plum Creek : Claremont Collection

3 Bed
2 Bath
1601 sft

Avery Plan, Plum Creek : Claremont Collection, Kyle, TX, 78640

4 Bed
3 Bath
2353 sft

526 Tailwind Dr, Kyle, TX, 78640

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Austin at Plan 1908 Modeled Plan, Creekside at Estancia, Austin, TX, 78748 priced at $351,995 converts $2,874/mo rent into $371/mo cash flow after a $1,723/mo obligation. Total monthly income equals $2,874/mo, and annual cash flow totals $4,449/yr on $116,686 invested. Return on cash invested prints 23.72% in year one, and rental yield reads 9.8% against a $351,995 entry. Equity gained on principal adds $2,271/yr, while 5% annual appreciation compiles into $97,250 by year five. Five-year ROI reaches 124.5% and total cumulative return in cash sums $145,276. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,874/mo property income covering a $1,723/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

* Ceramic tile flooring at kitchen, baths, entry and laundry * Granite kitchen countertops * Dedicated laundry room * Stainless steel kitchen appliances * Kitchen island * WaterSense labeled faucets * Loft * Smart thermostat * Kitchen USB charging port * Spacious living room * Walk-in kitchen pantry * ENERGY STAR certified home * Convenient to downtown * Basketball court * Community park * Near entertainment and leisure * Walking paths * Pavilion

Neighborhood Data

Neighborhood data shown for ZIP Code: 78748, Austin, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	26,666 (100%)
Owner Occupied HU	13,804 (51.8%)
Renter Occupied HU	11,383 (42.7%)
Vacant Housing Units	1,479 ( 5.5%)
Median Home Value	$500,145
Average Home Value	$569,497