Plan 1886 Plan, Sky Ranch VillasWatkinsCO80137
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Watkins at Plan 1886 Plan, Sky Ranch Villas, Watkins, CO, 80137 offers $4,102/mo rent that, after a $1,982/mo payment, leaves $1,742/mo cash flow. Total monthly income is $4,102/mo, and annual cash flow is $20,904/yr on $134,254 cash. Return on cash invested measures 35.48% in year one, and rental yield stands at 12.15% at a $404,990 entry. Equity gained on principal adds $2,613/yr while 5% annual appreciation compounds into $111,891 by year five. Five-year ROI records 185.85% and total cumulative return in cash reaches $249,514. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,102/mo property income versus a $1,982/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Multi Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80137, Watkins, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 724 (100%) |
| Owner Occupied HU | 600 (82.9%) |
| Renter Occupied HU | 78 (10.8%) |
| Vacant Housing Units | 46 ( 6.4%) |
| Median Home Value | $632,669 |
| Average Home Value | $643,117 |
Housing Distribution
Address Breakdown
Residential
561
Single Family
561
Multi-Family
0
Businesses
120
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
