Plan 1869 Modeled Plan, Wildwood at Laurel RanchAntiochCA94531
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Antioch at Plan 1869 Modeled Plan, Wildwood at Laurel Ranch, Antioch, CA, 94531 at $637,990 posts ROI 21.46% with $245/mo cash flow from $4,192/mo rent. Total monthly income equals $4,192/mo, and annual cash flow records $2,939/yr on $209,899 to close. Return on cash invested measures 21.46% and rental yield reads 7.88% at the current $637,990. Equity gained on principal adds $4,117/yr, and 5% annual appreciation supports $176,265 by year five. Five-year ROI prints 111.12% and total cumulative return in cash totals $233,243.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,192/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94531, Antioch, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,998 (100%) |
| Owner Occupied HU | 11,012 (73.4%) |
| Renter Occupied HU | 3,479 (23.2%) |
| Vacant Housing Units | 507 ( 3.4%) |
| Median Home Value | $676,421 |
| Average Home Value | $729,493 |
Housing Distribution
Address Breakdown
Residential
14,612
Single Family
13,677
Multi-Family
935
Businesses
631
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • KB Home
Mls Name: KB Home
Mls Provider:
Mls ID: #N/A