Plan 1855 Modeled Plan, Vintage Oak at GatewayLodiCA95242
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lodi at Plan 1855 Modeled Plan, Vintage Oak at Gateway, Lodi, CA, 95242 generates $3,619/mo in rent and, after a $2,677/mo payment, leaves $235/mo in cash flow. Total monthly income is $3,619/mo, and annual cash flow is $2,826/yr on $179,960 invested. Return on cash invested sits at 21.63% in year one, and rental yield is 7.94% on a $546,990 entry. Equity gained on principal adds $3,530/yr, while 5% annual appreciation builds toward $151,123 over five years. Five-year ROI reaches 112.05% and total cumulative return in cash sums $201,637. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,619/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95242, Lodi, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,694 (100%) |
| Owner Occupied HU | 7,970 (68.2%) |
| Renter Occupied HU | 3,306 (28.3%) |
| Vacant Housing Units | 418 ( 3.6%) |
| Median Home Value | $632,083 |
| Average Home Value | $662,626 |
Housing Distribution
Address Breakdown
Residential
11,586
Single Family
10,713
Multi-Family
873
Businesses
511
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • KB Home
Mls Name: KB Home
Mls Provider:
Mls ID: #N/A