Plan 1850 Plan, Villas at The PreserveAntelopeCA95843
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Antelope at Plan 1850 Plan, Villas at The Preserve, Antelope, CA, 95843 generates $3,691/mo in rent and, after a $2,516/mo payment, leaves $511/mo in cash flow. Total monthly income is $3,691/mo, and annual cash flow is $6,133/yr on $169,103 invested. Return on cash invested sits at 23.69% in year one, and rental yield is 8.62% on a $513,990 entry. Equity gained on principal adds $3,317/yr, while 5% annual appreciation builds toward $142,006 over five years. Five-year ROI reaches 123.09% and total cumulative return in cash sums $208,148. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,691/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95843, Antelope, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,584 (100%) |
| Owner Occupied HU | 10,759 (69.0%) |
| Renter Occupied HU | 4,557 (29.2%) |
| Vacant Housing Units | 268 ( 1.7%) |
| Median Home Value | $531,007 |
| Average Home Value | $541,313 |
Housing Distribution
Address Breakdown
Residential
15,546
Single Family
13,723
Multi-Family
1,823
Businesses
174
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Melody Elskes • KB Home
Mls Name: KB Home
Mls Provider:
Mls ID: #N/A