Plan 1825 Plan, Harter EstatesYuba CityCA95993
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Yuba City at Plan 1825 Plan, Harter Estates, Yuba City, CA, 95993 priced at $524,990 pairs $3,434/mo rent with $186/mo cash flow after a $2,570/mo payment. Total monthly income equals $3,434/mo, and annual cash flow comes to $2,231/yr on $172,722 invested. Return on cash invested is 21.35% in year one, and rental yield stands at 7.85% on a $524,990 basis. Equity gained on principal adds $3,388/yr, and 5% annual appreciation accumulates to $145,045 by year five. Five-year ROI measures 110.54% and total cumulative return in cash reaches $190,926. For financing, Ziffy Mortgage’s DSCR program evaluates $3,434/mo property income against a $2,570/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95993, Yuba City, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,631 (100%) |
| Owner Occupied HU | 8,697 (68.9%) |
| Renter Occupied HU | 3,568 (28.2%) |
| Vacant Housing Units | 366 ( 2.9%) |
| Median Home Value | $455,045 |
| Average Home Value | $491,374 |
Housing Distribution
Address Breakdown
Residential
12,449
Single Family
11,740
Multi-Family
709
Businesses
676
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A