Plan 1803 Modeled Plan, Aurora Heights at Twelve BridgesLincolnCA95648
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lincoln at Plan 1803 Modeled Plan, Aurora Heights at Twelve Bridges, Lincoln, CA, 95648 offers $3,552/mo rent that, after a $2,388/mo payment, leaves $534/mo cash flow. Total monthly income is $3,552/mo, and annual cash flow is $6,404/yr on $161,769 cash. Return on cash invested measures 23.87% in year one, and rental yield stands at 8.73% at a $487,990 entry. Equity gained on principal adds $3,149/yr while 5% annual appreciation compounds into $134,823 by year five. Five-year ROI records 124.06% and total cumulative return in cash reaches $200,693. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,552/mo property income versus a $2,388/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95648, Lincoln, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,614 (100%) |
| Owner Occupied HU | 19,608 (79.7%) |
| Renter Occupied HU | 3,889 (15.8%) |
| Vacant Housing Units | 1,117 ( 4.5%) |
| Median Home Value | $687,520 |
| Average Home Value | $748,845 |
Housing Distribution
Address Breakdown
Residential
23,486
Single Family
22,958
Multi-Family
528
Businesses
1,021
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • KB Home
Mls Name: KB Home
Mls Provider:
Mls ID: #N/A