Plan 1793 Plan, Timber Sky - Corvus, Flagstaff, AZ, 86001 | 6.13% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1392 sft

2067 N Country Club Dr, Flagstaff, AZ, 86004

4 Bed
2 Bath
2067 sft

4503 S Kathy Rd, Flagstaff, AZ, 86005

3 Bed
2 Bath
1717 sft

11677 W Cove Crest Dr, BELLEMONT, AZ, 86015

3 Bed
3 Bath
1328 sft

9050 W Arden Ln, BELLEMONT, AZ, 86015

Nearby investment properties with comparable prices

4 Bed
4 Bath
1920 sft

2561 W Cripple Creek Dr, Flagstaff, AZ, 86001

Rental Income+ 1 more

3 Bed
3 Bath
1762 sft

2404 N Earle Dr, Flagstaff, AZ, 86004

3 Bed
3 Bath
1886 sft

2811 S Flagstone Ln, Flagstaff, AZ, 86001

3 Bed
2 Bath
1582 sft

335 Sandia Cir, Munds Park, AZ, 86017

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income totals $3,600/mo. ROI tracks 17.13% on current figures, and rental yield reads 6.13% at a $704,900 purchase. Equity gained on principal adds $4,549/yr, and 5% annual appreciation supports $194,751 over five years. Five-year ROI reaches 87.53% and total cumulative return in cash sums $202,998. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,600/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 86001, Flagstaff, AZ area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,498 (100%)
Owner Occupied HU	5,718 (36.9%)
Renter Occupied HU	7,610 (49.1%)
Vacant Housing Units	2,170 (14.0%)
Median Home Value	$617,005
Average Home Value	$643,322