Plan 1793 Plan, Timber Sky - Adora II, Flagstaff, AZ, 86001 | 6.15% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1392 sft

2067 N Country Club Dr, Flagstaff, AZ, 86004

4 Bed
2 Bath
2067 sft

4503 S Kathy Rd, Flagstaff, AZ, 86005

3 Bed
2 Bath
1717 sft

11677 W Cove Crest Dr, BELLEMONT, AZ, 86015

3 Bed
3 Bath
1328 sft

9050 W Arden Ln, BELLEMONT, AZ, 86015

Nearby investment properties with comparable prices

2 Bed
3 Bath
1085 sft

302 W Oak Ave #10, Flagstaff, AZ, 86001

Investment Property+ 1 more

4 Bed
4 Bath
1923 sft

2545 W Cripple Creek Dr, Flagstaff, AZ, 86001

2 Bed
3 Bath
1085 sft

302 W Oak Ave #9, Flagstaff, AZ, 86001

2 Bed
3 Bath
1085 sft

302 W Oak Ave #3, Flagstaff, AZ, 86001

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

18% in year one. Equity gained on principal adds $4,536/yr, and five-year appreciation sums $194,198 alongside rental yield of 6.15%. Five-year ROI measures 87.82% and total cumulative return in cash totals $203,090. Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,600/mo property income versus a $3,440/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 86001, Flagstaff, AZ area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,498 (100%)
Owner Occupied HU	5,718 (36.9%)
Renter Occupied HU	7,610 (49.1%)
Vacant Housing Units	2,170 (14.0%)
Median Home Value	$617,005
Average Home Value	$643,322