Plan 1772 Plan, Watermill - Heritage Collection, Uhland, TX, 78640 | $350/mo Cash Flow

For Sale

Listed for sale 5 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1575 sft

1436 Breanna Ln, Kyle, TX, 78640

3 Bed
2 Bath
1425 sft

132 Onyx Lake Dr, Kyle, TX, 78640

2 Bed
3 Bath
1130 sft

The Robin Plan, Bollinger, Maxwell, TX, 78656

3 Bed
1 Bath
816 sft

320 Regina Dr, Buda, TX, 78610

Nearby investment properties with comparable prices

3 Bed
2 Bath
1266 sft

1515 Silver Creek, New Braunfels, TX, 78130

2 Bed
2 Bath
950 sft

2303 Cedrick Cv #C, Austin, TX, 78748

3 Bed
2 Bath
1044 sft

102 Bobwhite Cir, Lockhart, TX, 78644

2 Bed
3 Bath
995 sft

625 Arnold Loop #A, Uhland, TX, 78640

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Return on cash invested sits at 24.73% in year one, and rental yield is 10.13% on a $262,995 entry. Equity gained on principal adds $1,697/yr, while 5% annual appreciation builds toward $72,661 over five years. Five-year ROI reaches 129.95% and total cumulative return in cash sums $113,290. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,220/mo property income rather than buyer’s personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA