Plan 1708 Modeled Plan, Entrada Del Pueblo at Rancho SahuaritaSahuaritaAZ85629
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sahuarita at Plan 1708 Modeled Plan, Entrada Del Pueblo at Rancho Sahuarita, Sahuarita, AZ, 85629 generates $2,160/mo in rent and, after a $1,552/mo payment, leaves $286/mo in cash flow. Total monthly income is $2,160/mo, and annual cash flow is $3,429/yr on $105,082 invested. Return on cash invested sits at 23.17% in year one, and rental yield is 8.18% on a $316,990 entry. Equity gained on principal adds $2,045/yr, while 5% annual appreciation builds toward $87,578 over five years. Five-year ROI reaches 119.99% and total cumulative return in cash sums $126,090. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,160/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85629, Sahuarita, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,451 (100%) |
| Owner Occupied HU | 9,514 (83.1%) |
| Renter Occupied HU | 1,318 (11.5%) |
| Vacant Housing Units | 619 ( 5.4%) |
| Median Home Value | $363,239 |
| Average Home Value | $382,557 |
Housing Distribution
Address Breakdown
Residential
11,112
Single Family
10,486
Multi-Family
626
Businesses
248
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
