Plan 1692 Plan, 87th Townhomes, Marysville, WA, 98270 | 7.08% Rental Yield

For Sale

Listed for sale 2 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1280 sft

108 Raspberry Lane, Sultan, WA, 98294

3 Bed
1 Bath
1066 sft

1516 Hoyt Avenue, Everett, WA, 98201

2 Bed
3 Bath
1016 sft

1021 SE Everett Mall Way #I, Everett, WA, 98208

2 Bed
2 Bath
1102 sft

19412 48th Avenue W UNIT 301, Lynnwood, WA, 98036

Nearby investment properties with comparable prices

3 Bed
3 Bath
1368 sft

408 Cedar Avenue, Sultan, WA, 98294

3 Bed
2 Bath
1192 sft

9130 11th Place W, Everett, WA, 98204

2 Bed
3 Bath
1466 sft

7917 Decatur Avenue, Clinton, WA, 98236

2 Bed
1 Bath
1059 sft

2313 Maple Street, Everett, WA, 98201

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $3,390/mo, and a $2,814/mo payment. Purchase price stands at $574,950, and rental yield measures 7.08% with $3,390/mo rent. Return on cash invested shows 19.64% in year one, and 5% annual appreciation builds toward $158,848 over five years. Five-year ROI reaches 101.13% and total cumulative return in cash records $191,299. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,390/mo property income covering a $2,814/mo payment rather than investor’s personal income.

Townhouse

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 98270, Marysville, WA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,049 (100%)
Owner Occupied HU	14,009 (69.9%)
Renter Occupied HU	5,524 (27.6%)
Vacant Housing Units	516 ( 2.6%)
Median Home Value	$639,666
Average Home Value	$693,224