Plan 1689 Plan, BridgeWater 60s, Midlothian, TX, 76065 | $350/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Plan 1689 Plan, BridgeWater 60s, Midlothian, TX, 76065 | $350/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
5 Bath
3917 sft

3917W Plan, Lakes of Somercrest 70', Midlothian, TX, 76065

4 Bed
4 Bath
3714 sft

3714W Plan, Lakes of Somercrest 70', Midlothian, TX, 76065

4 Bed
4 Bath
3430 sft

3430W Plan, Lakes of Somercrest 70', Midlothian, TX, 76065

4 Bed
3 Bath
3465 sft

3465W Plan, Lakes of Somercrest 70', Midlothian, TX, 76065

Nearby investment properties with comparable prices

4 Bed
2 Bath
2368 sft

4421 Teresa Trl, Midlothian, TX, 76065

5 Bed
4 Bath
2849 sft

1017 Snowy Owl Dr, Alvarado, TX, 76009

4 Bed
3 Bath
3 sft

Fm 157 & Fm #RB7PAO, Venus, TX, 76084

3 Bed
2 Bath
1481 sft

5831 Spring Hills Dr, Midlothian, TX, 76065

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Midlothian at Plan 1689 Plan, BridgeWater 60s, Midlothian, TX, 76065 offers a 9.35% rental yield on a $515,990 purchase with $4,020/mo rent. Total monthly income registers $4,020/mo, and a $2,526/mo payment leaves $350/mo available for distribution. Annual cash flow reaches $4,203/yr on $169,761 to close, and return on cash invested stands at 22.54% in year one. Equity gained on principal adds $3,330/yr while 5% annual appreciation supports $142,559 over five years. Portfolio math shows five-year ROI at 118.13% and total cumulative return in cash at $200,544. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,020/mo property income against a $2,526/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

This gorgeous 2-story design is truly built for the way you live featuring 4 bedrooms, 3 bathrooms, study and game room. As you enter the foyer, your attention will draw to the sightlines directly to the back of the home. A study, perfect for a home office or exercise room greets you as you enter. Adjacent to the study lies a private hallway leading to a secondary bedroom with a walk-in closet and access to a full-size bathroom. Enjoy spending time with family and friends in the spacious family room which offers a 2-story cathedral ceiling and views of the kitchen and dining area as well as the outdoor living space. The gourmet kitchen is a chef's dream and features a large center island, lots of counter space and large walk-in pantry. Ideally situated in the back of the home for maximum privacy, the main bedroom retreat boasts an abundance of windows for natural light, an oversized walk-in closet and an amazing en-suite bathroom offering dual vanities and a garden tub. On the second floor, you will find a sizable game room, two secondary bedrooms with walk-in closets and a full-size bathroom. Contact your Sales Associate today to find out about the many options available to tailor this home to your unique needs.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,220 (100%)
Owner Occupied HU	15,180 (79.0%)
Renter Occupied HU	3,250 (16.9%)
Vacant Housing Units	790 ( 4.1%)
Median Home Value	$430,364
Average Home Value	$474,199