Plan 1684 Plan, Veranda at Stone Creek VillageRancho CordovaCA95670
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rancho Cordova at Plan 1684 Plan, Veranda at Stone Creek Village, Rancho Cordova, CA, 95670 generates $3,378/mo in rent and, after a $2,427/mo payment, leaves $310/mo in cash flow. Total monthly income is $3,378/mo, and annual cash flow is $3,725/yr on $164,407 invested. Return on cash invested sits at 22.17% in year one, and rental yield is 8.17% on a $495,950 entry. Equity gained on principal adds $3,200/yr, while 5% annual appreciation builds toward $137,022 over five years. Five-year ROI reaches 114.99% and total cumulative return in cash sums $189,056. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,378/mo property income rather than buyer’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95670, Rancho Cordova, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,099 (100%) |
| Owner Occupied HU | 12,237 (53.0%) |
| Renter Occupied HU | 10,129 (43.9%) |
| Vacant Housing Units | 733 ( 3.2%) |
| Median Home Value | $529,719 |
| Average Home Value | $562,530 |
Housing Distribution
Address Breakdown
Residential
22,484
Single Family
18,510
Multi-Family
3,974
Businesses
1,456
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Elliott Homes
Mls Name: Elliott Homes
Mls Provider:
Mls ID: #N/A