Plan 1681 Plan, Wellington 60s, Haslet, TX, 76052 | $23/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Plan 1681 Plan, Wellington 60s, Haslet, TX, 76052 | $23/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2512 sft

11149 Abbotsbury Rd, Haslet, TX, 76052

4 Bed
3 Bath
2740 sft

11212 Abbotsbury Rd, Haslet, TX, 76052

5 Bed
5 Bath
3970 sft

1833 Naseby Rd, Fort Worth, TX, 76052

4 Bed
3 Bath
2612 sft

1036 Justin Dr, Springtown, TX, 76082

Nearby investment properties with comparable prices

4 Bed
3 Bath
2426 sft

144 Oak Grove Way, Springtown, TX, 76082

5 Bed
4 Bath
2955 sft

10544 Blakely Creek Rd, Fort Worth, TX, 76126

- Bed
- Bath
- sft

2300 Tolleson Dr, Aledo, TX, 76008

3 Bed
3 Bath
1809 sft

13901 Watch Hill Ln, Aledo, TX, 76008

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Haslet at Plan 1681 Plan, Wellington 60s, Haslet, TX, 76052 listed at $502,990 pairs $3,600/mo rent with a $2,462/mo payment to leave $23/mo cash flow. Total monthly income runs $3,600/mo, and annual cash flow reaches $276/yr on $165,484 cash to close. Return on cash invested measures 20.23% in year one, and rental yield registers 8.59% at a $502,990 basis. Equity gained on principal adds $3,246/yr, and annual property appreciation at 5% supports $138,967 by year five. Five-year ROI tracks 105.75% and total cumulative return in cash totals $175,006. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,600/mo property income relative to a $2,462/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

This home offers the privacy you require with the extended foyer boasting views of the family room and bedrooms. The main bedroom you will love. It is sizeable at eighteen by fourteen and has a ceiling designed for architectural interest. At the square footage range on the home this is unique. The main bath features split vanities as well as a linen closet. Additionally, the main bedroom walk in closet is like a room on its own and is finished out with hanging space for clothes in every season. The other bedrooms are located on the opposite side of the home, and each feature large walk-in closets. The garage has extra storage for bikes and more. The outdoor living is amazing at seventeen by seven, but there is also a structural option to increase the size to seventeen by eleven. The utility room is not to be missed with lots of extra storage and the perfect location between the bedrooms and kitchen.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,869 (100%)
Owner Occupied HU	12,259 (82.4%)
Renter Occupied HU	2,138 (14.4%)
Vacant Housing Units	472 ( 3.2%)
Median Home Value	$441,156
Average Home Value	$497,392