Plan 1676 Modeled Plan, Eagle CreekDentonTX76205
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Denton at Plan 1676 Modeled Plan, Eagle Creek, Denton, TX, 76205 uses $117,679 cash to close to unlock $1,381/yr annual cash flow and $115/mo monthly cash flow. Total monthly income runs $2,639/mo, and a $1,738/mo payment keeps the spread at $115/mo. Purchase price stands at $354,990, and rental yield measures 8.92% with $2,639/mo rent. Return on cash invested shows 21.08% in year one, and 5% annual appreciation builds toward $98,077 over five years. Five-year ROI reaches 110.37% and total cumulative return in cash records $129,884. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,639/mo property income covering a $1,738/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76205, Denton, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,387 (100%) |
| Owner Occupied HU | 3,048 (32.5%) |
| Renter Occupied HU | 5,615 (59.8%) |
| Vacant Housing Units | 724 ( 7.7%) |
| Median Home Value | $409,452 |
| Average Home Value | $586,065 |
Housing Distribution
Address Breakdown
Residential
7,769
Single Family
4,530
Multi-Family
3,239
Businesses
887
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
