Plan 1663 Modeled Plan, Carrera at TerracinaLake ElsinoreCA92530
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lake Elsinore at Plan 1663 Modeled Plan, Carrera at Terracina, Lake Elsinore, CA, 92530 priced at $548,990 converts $3,887/mo rent into $491/mo cash flow after a $2,687/mo obligation. Total monthly income equals $3,887/mo, and annual cash flow totals $5,891/yr on $180,618 invested. Return on cash invested prints 23.32% in year one, and rental yield reads 8.5% against a $548,990 entry. Equity gained on principal adds $3,543/yr, while 5% annual appreciation compiles into $151,676 by year five. Five-year ROI reaches 121.1% and total cumulative return in cash sums $218,729. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,887/mo property income covering a $2,687/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92530, Lake Elsinore, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,602 (100%) |
| Owner Occupied HU | 12,181 (62.1%) |
| Renter Occupied HU | 6,569 (33.5%) |
| Vacant Housing Units | 852 ( 4.3%) |
| Median Home Value | $565,012 |
| Average Home Value | $584,170 |
Housing Distribution
Address Breakdown
Residential
18,298
Single Family
17,734
Multi-Family
564
Businesses
1,161
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • KB Home
Mls Name: KB Home
Mls Provider:
Mls ID: #N/A