Plan 1630 Plan, Falling Water, Bonney Lake, WA, 98391 | $434/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
1 Bath
2676 sft

3820 S 12th Street, Tacoma, WA, 98405

3 Bed
2 Bath
1686 sft

25313 38th Avenue E, Spanaway, WA, 98387

3 Bed
1 Bath
3700 sft

1002 Cole Street, Enumclaw, WA, 98022

3 Bed
2 Bath
1420 sft

13827 93rd Avenue E, Puyallup, WA, 98373

Nearby investment properties with comparable prices

3 Bed
2 Bath
1108 sft

5138 Mathias Road E, Graham, WA, 98338

3 Bed
3 Bath
1520 sft

10515 198th Street Ct E, Graham, WA, 98338

2 Bed
1 Bath
966 sft

5136 N 30th, Tacoma, WA, 98407

3 Bed
3 Bath
1837 sft

17401 E 118th Avenue Ct E #A, Puyallup, WA, 98374

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bonney Lake at Plan 1630 Plan, Falling Water, Bonney Lake, WA, 98391 at $532,950 posts ROI 23.03% with $434/mo cash flow from $3,638/mo rent. Total monthly income equals $3,638/mo, and annual cash flow records $5,207/yr on $175,341 to close. Return on cash invested measures 23.03% and rental yield reads 8.19% at the current $532,950. Equity gained on principal adds $3,439/yr, and 5% annual appreciation supports $147,244 by year five. Five-year ROI prints 119.31% and total cumulative return in cash totals $209,193.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,638/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA