Plan 1630 Plan, Enclave at White River, Buckley, WA, 98321 | $65/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

6 Bed
4 Bath
2470 sft

15719 63rd Street Ct E, Sumner, WA, 98390

3 Bed
2 Bath
1178 sft

23605 112th Avenue SE #B204, Kent, WA, 98031

3 Bed
2 Bath
1161 sft

21310 125th Street E, Bonney Lake, WA, 98391

3 Bed
2 Bath
1208 sft

3827 A Street, Tacoma, WA, 98418

Nearby investment properties with comparable prices

2 Bed
3 Bath
1472 sft

21406 104th Street Ct E, Bonney Lake, WA, 98391

3 Bed
2 Bath
1112 sft

6221 41st Avenue E, Tacoma, WA, 98443

3 Bed
2 Bath
1506 sft

16613 249th Street E, Orting, WA, 98360

3 Bed
2 Bath
1047 sft

14120 195th Street Ct E, Graham, WA, 98338

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Buckley at Plan 1630 Plan, Enclave at White River, Buckley, WA, 98321 with 5% annual appreciation on a $545,950 basis while $3,347/mo rent supports operations. Total monthly income totals $3,347/mo and a $2,672/mo payment preserves $65/mo for cash returns. Annual cash flow comes to $784/yr on $179,618 deployed, and return on cash invested reaches 20.5% in year one. Equity gained on principal adds $3,523/yr, and five-year appreciation sums $150,836 alongside rental yield of 7.36%. Five-year ROI measures 105.74% and total cumulative return in cash totals $189,922.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,347/mo property income versus a $2,672/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 98321, Buckley, WA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,944 (100%)
Owner Occupied HU	5,759 (82.9%)
Renter Occupied HU	942 (13.6%)
Vacant Housing Units	243 ( 3.5%)
Median Home Value	$656,063
Average Home Value	$705,078