Plan 1624 Plan, Bella CasaKellerTX76248
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Keller at Plan 1624 Plan, Bella Casa, Keller, TX, 76248 generates $6,082/mo in rent and, after a $4,150/mo payment, leaves $52/mo in cash flow. Total monthly income is $6,082/mo, and annual cash flow is $627/yr on $278,989 invested. Return on cash invested sits at 20.29% in year one, and rental yield is 8.61% on a $847,990 entry. Equity gained on principal adds $5,472/yr, while 5% annual appreciation builds toward $234,284 over five years. Five-year ROI reaches 106.05% and total cumulative return in cash sums $295,863. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,082/mo property income rather than buyer’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76248, Keller, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,118 (100%) |
| Owner Occupied HU | 11,544 (76.4%) |
| Renter Occupied HU | 3,205 (21.2%) |
| Vacant Housing Units | 369 ( 2.4%) |
| Median Home Value | $532,964 |
| Average Home Value | $597,549 |
Housing Distribution
Address Breakdown
Residential
15,057
Single Family
13,036
Multi-Family
2,021
Businesses
926
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices