Plan 1621 Modeled Plan, The Enclaves at Sonrisa,Queen Creek,AZ,85142

Investment Highlights

Rental property for sale in Queen Creek at Plan 1621 Modeled Plan, The Enclaves at Sonrisa, Queen Creek, AZ, 85142 priced at $462,990 converts $2,954/mo rent into $217/mo cash flow after a $2,266/mo obligation. Total monthly income equals $2,954/mo, and annual cash flow totals $2,607/yr on $153,481 invested. Return on cash invested prints 21.61% in year one, and rental yield reads 7.66% against a $462,990 entry. Equity gained on principal adds $2,988/yr, while 5% annual appreciation compiles into $127,916 by year five. Five-year ROI reaches 111.6% and total cumulative return in cash sums $171,280. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,954/mo property income covering a $2,266/mo payment, not borrower’s personal income.