Plan 1618 Modeled Plan, Entrada del Oro Classics, Gold Canyon, AZ, 85118 | $568/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

- Bed
- Bath
- sft

624 S 96th Pl, Mesa, AZ, 85208

3 Bed
2 Bath
1624 sft

4957 E Sunstone Dr, San Tan Valley, AZ, 85143

Investment Property+ 2 more

3 Bed
2 Bath
1200 sft

639 S 92nd Pl, Mesa, AZ, 85208

2 Bed
2 Bath
1523 sft

866 Leisure World, Mesa, AZ, 85206

Nearby investment properties with comparable prices

$ 292,000

ROI

Cash Flow/m

3 Bed
2 Bath
1362 sft

9347 E Silo Rd, Florence, AZ, 85132

3 Bed
2 Bath
1854 sft

6423 E Boston St, Mesa, AZ, 85205

Lilac Plan 2569 Plan, Magma Ranch Vistas : Cottage

3 Bed
2 Bath
1232 sft

Lilac Plan 2569 Plan, Magma Ranch Vistas : Cottage, Florence, AZ, 85132

2 Bed
2 Bath
1342 sft

205 N 74th St UNIT 227, Mesa, AZ, 85207

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gold Canyon at Plan 1618 Modeled Plan, Entrada del Oro Classics, Gold Canyon, AZ, 85118 earns $568/mo cash flow from $2,590/mo rent with a $1,674/mo payment. Total monthly income totals $2,590/mo, and annual cash flow totals $6,820/yr on $113,370 capital. ROI tracks 25.92% on current figures, and rental yield reads 9.09% at a $341,990 purchase. Equity gained on principal adds $2,207/yr, and 5% annual appreciation supports $94,486 over five years. Five-year ROI reaches 134.76% and total cumulative return in cash sums $152,779. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,590/mo property income instead of your personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA